{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["ArtabjujeIXamis"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ArtabjujeIXamis","index":0,"n_rows":71,"n_cols":13,"rows_kept":71,"cut":false,"hidden":false,"merged":[[6,10,6,11],[6,12,7,12],[69,0,69,6],[70,0,70,8],[6,0,7,0],[6,1,6,3],[6,4,6,6],[6,7,6,9],[0,11,0,12],[1,0,1,12],[3,0,3,12],[5,8,5,9]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"Ð³í»Éí³Í N 3"]
["Ð³ßí»ïíáõÃÛáõÝ"]
[]
["Ð³Û³ëï³ÝÇ Ð³Ýñ³å»ïáõÃÛ³Ý Ï³é³í³ñáõÃÛ³ÝÝ ³éÁÝÃ»ñ ³Ýß³ñÅ ·áõÛùÇ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»Ç Ñ³Ù³Ï³ñ·Ç 2008 Ãí³Ï³ÝÇ Í³Ëë»ñÇ Ý³Ë³Ñ³ßíÇ Ï³ï³ñÙ³Ý í»ñ³µ»ñÛ³É"]
[]
[{"$nulls":8},"(Ñ³½³ñ ¹ñ³Ù)"]
[null,"î³ñ»ëÏ½µÇÝ Ñ³ëï³ïí³Í ï³ñ»Ï³Ý Ý³Ë³Ñ³ßÇí*",null,null,"î³ñ»Ï³Ý ×ßïí³Í Ý³Ë³Ñ³ßÇí**",null,null,"ö³ëï",null,null,"Î³ï³ñÙ³Ý Ù³Ï³ñ¹³ÏÁ(%-áí)",null,"ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»Ç ÙÇçÇÝ Ï³ï³ñáÕ³Ï³Ý (%-áí)"]
[null,"Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ","ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»","Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ","ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»","Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ","ÀÝ¹³Ù»ÝÁ Ï³¹³ëïñÇ å»ï³Ï³Ý ÏáÙÇï»","Î»ÝïñáÝ³Ï³Ý ³å³ñ³ïÇ å³Ñå³ÝÙ³Ý Í³Ëë»ñ","êïáñ³µ³Å³ÝÙ³Ý å³Ñå³ÝÙ³Ý Í³Ëë»ñ"]
["ÀÜ¸²ØºÜÀ Ì²Êêºð",793408.5,1661591.5,2455000,830308.5,1624691.5,2455000,723583.9,1539752.5,2263336.4,0.8714639197358572,0.9477199209819218,0.9219292871690428]
["³Û¹ ÃíáõÙ`"]
["ÀÜÂ²òÆÎ Ì²Êêºð",614408.5,1661591.5,2276000,638658.5,1624691.5,2263350,578817.5,1539752.5,2118570,0.9063020377870177,0.9477199209819218,0.9360328716283385]
["³Û¹ ÃíáõÙ`"]
["1.1 ¸ñ³Ùáí í×³ñíáÕ ³ßË³ï³í³ñÓ»ñ ¨ Ñ³í»É³í×³ñÝ»ñ",214754.8,1272339.7,1487094.5,214754.8,1233939.7,1448694.5,205399.9,1200129,1405528.9,0.9564391575880958,0.972599390391605,0.9702037938295478]
["³Û¹ ÃíáõÙ`"]
["²ßË³ïáÕÝ»ñÇ ³ßË³ï³í³ñÓ»ñ ¨ Ñ³í»É³í×³ñÝ»ñ",153396.3,937177.6,1090573.9,153396.3,917184,1070580.3,144041.4,883373.3,1027414.7000000001,0.9390148263028509,0.9631364044728212,0.9596801846624676]
["ä³ñ·¨³ïñáõÙÝ»ñ, ¹ñ³Ù³Ï³Ý Ëñ³ËáõëáõÙÝ»ñ ¨ Ñ³ïáõÏ í×³ñÝ»ñ",61358.5,335162.1,396520.6,61358.5,316755.7,378114.2,61358.5,316755.7,378114.2,1,1,1]
["ì×³ñÝ»ñ êáóÇ³É³Ï³Ý ³å³Ñáí³·ñáõÃÛ³Ý å»ï³Ï³Ý ÑÇÙÝ³¹ñ³ÙÇÝ ",34312.1,219453,253765.1,34312.1,215453,249765.1,26336.5,181950.8,208287.3,0.7675572174247569,0.8445034415858679,0.8339327632243255]
["2. Ì³é³ÛáõÃÛáõÝÝ»ñÇ ¨ ³åñ³ÝùÝ»ñÇ Ó»éù µ»ñáõÙ",359757.6,169098.8,528856.3999999999,384007.6,174598.8,558606.3999999999,347031.3,157355.3,504386.6,0.9037094578336471,0.9012392983227834,0.9029373813117788]
["2.1 Þ³ñáõÝ³Ï³Ï³Ý Í³Ëë»ñ",36238.6,117962.8,154201.4,29238.6,123462.8,152701.4,19890,109777.9,129667.9,0.6802651289733435,0.8891577058028814,0.8491598636292791]
["¶áñÍ³éÝ³Ï³Ý ¨ µ³ÝÏ³ÛÇÝ Í³é³ÛáõÃÛáõÝÝ»ñÇ Í³Ëë»ñ",5000,5000,10000,5000,3500,8500,0,0,0,0,0,0]
["¾Ý»ñ·»ïÇÏ Í³é³ÛáõÃÛáõÝÝ»ñ",10000,54840,64840,6500,54340,60840,4115,47382.1,51497.1,0.6330769230769231,0.8719562016930438,0.8464349112426035]
["ÎáÙáõÝ³É Í³é³ÛáõÃÛáõÝÝ»ñ",938.6,2102.8,3041.3999999999996,938.6,2102.8,3041.4,646.9,1555,2201.9,0.6892179842318346,0.7394902035381395,0.7239758006181364]
["æñ³Ù³ï³Ï³ñ³ñÙ³Ý ¨ çñ³Ñ»é³óÙ³Ý Í³é³ÛáõÃÛáõÝÝ»ñ",500,1102.8,1602.8,500,1102.8,1602.8,263,752.2,1015.2,0.526,0.6820819731592311,0.6333915647616671]
["Þ»Ýù»ñÇ å³Ñå³ÝÙ³Ý Í³é³ÛáõÃÛáõÝÝ»ñ  /¹»é³ïÇ½³óÇ³, ³Õµ³Ñ³ÝáõÃÛáõÝ/",438.6,1000,1438.6,438.6,1000,1438.6,383.9,802.8,1186.6999999999998,0.8752849977200181,0.8028,0.8248992075629084]
["Î³åÇ Í³é³ÛáõÃÛáõÝÝ»ñ",20300,16020,36320,16800,16020,32820,15128.1,14085.8,29213.9,0.9004821428571429,0.8792634207240948,0.8901249238269349]
["¶áõÛùÇ ¨ ë³ñù³íáñáõÙÝ»ñÇ í³ñÓ³Ï³ÉáõÃÛáõÝ",0,20000,20000,0,26000,26000,0,25778,25778,null,0.9914615384615385,0.9914615384615385]
["²ñï³·»ñ³ï»ëã³Ï³Ý Í³Ëë»ñ",0,20000,20000,0,21500,21500,0,20977,20977,null,0.9756744186046512,0.9756744186046512]
["2.2 ¶áñÍáõÕáõÙÝ»ñÇ ¨ ßñç³·³ÛáõÃÛáõÝÝ»ñÇ Í³Ëë»ñ",13000,7700,20700,13000,7700,20700,11092,7679.8,18771.8,0.8532307692307692,0.9973766233766234,0.9068502415458937]
["³Û¹ ÃíáõÙ`"]
["Ü»ñùÇÝ ·áñÍáõÕáõÙÝ»ñ",3000,7700,10700,3000,7700,10700,2491.5,7679.8,10171.3,0.8305,0.9973766233766234,0.950588785046729]
["²ñï³ë³ÑÙ³ÝÛ³Ý ·áñÍáõÕáõÙÝ»ñÇ ·Íáí Í³Ëë»ñ",10000,0,10000,10000,0,10000,8600.5,0,8600.5,0.86005,null,0.86005]
["2.3 ä³ÛÙ³Ý³·ñ³ÛÇÝ Í³é³ÛáõÃÛáõÝÝ»ñÇ Ó»éù µ»ñáõÙ",71490,2500,73990,71490,2500,73990,65679.9,1619.4,67299.29999999999,0.9187284934955937,0.64776,0.9095729152588186]
["ì³ñã³Ï³Ý Í³é³ÛáõÃÛáõÝÝ»ñ",5000,0,5000,5000,0,5000,2365.7,0,2365.7,0.47313999999999995,null,0.47313999999999995]
["î»Õ»Ï³ïí³Ï³Ý Í³é³ÛáõÃÛáõÝÝ»ñ",57000,0,57000,57000,0,57000,56827.7,0,56827.7,0.9969771929824561,null,0.9969771929824561]
["Ü»ñÏ³Û³óáõóã³Ï³Ý Í³Ëë»ñ",2290,0,2290,2290,0,2290,1620,0,1620,0.7074235807860262,null,0.7074235807860262]
["ÀÝ¹Ñ³Ýáõñ µÝáõÛÃÇ ³ÛÉ Í³é³ÛáõÃÛáõÝÝ»ñ",7200,2500,9700,7200,2500,9700,4866.5,1619.4,6485.9,0.6759027777777777,0.64776,0.6686494845360824]
["2.4 ²ÛÉ Ù³ëÝ³·Çï³Ï³Ý Í³é³ÛáõÃÛáõÝÝ»ñÇ Ó»éù µ»ñáõÙ",30000,0,30000,30000,0,30000,13188.5,0,13188.5,0.43961666666666666,null,0.43961666666666666]
["Ø³ëÝ³·Çï³Ï³Ý Í³é³ÛáõÃÛáõÝÝ»ñ",30000,0,30000,30000,0,30000,13188.5,0,13188.5,0.43961666666666666,null,0.43961666666666666]
["2.5 ÀÝÃ³óÇÏ Ýáñá·áõÙ ¨ å³Ñå³ÝáõÙ (Í³é³ÛáõÃÛáõÝÝ»ñ ¨ ÝÛáõÃ»ñ)",154629,2450,157079,185879,2450,188329,182813.1,2313.8,185126.9,0.9835059366577182,0.9444081632653062,0.9829973079026597]
["Þ»Ýù»ñÇ ¨ Ï³éáõÛóÝ»ñÇ ÁÝÃ³óÇÏ Ýáñá·áõÙ ¨ å³Ñå³ÝáõÙ",104279,0,104279,135529,0,135529,133106.1,0,133106.1,0.9821226453378982,null,0.9821226453378982]
["Ø»ù»Ý³Ý»ñÇ ¨ ë³ñù³íáñáõÙÝ»ñÇ ÁÝÃ³óÇÏ Ýáñá·áõÙ ¨ å³Ñå³ÝáõÙ",50350,2450,52800,50350,2450,52800,49707,2313.8,52020.8,0.9872293942403177,0.9444081632653062,0.9852424242424243]
["2.6 ÜÛáõÃ»ñ",54400,38486,92886,54400,38486,92886,54367.8,35964.4,90332.20000000001,0.9994080882352941,0.9344800706750507,0.972506082725061]
["¶ñ³ë»ÝÛ³Ï³ÛÇÝ ÝÛáõÃ»ñ ¨ Ñ³·áõëï",44700,5000,49700,44700,5000,49700,44673,4996.1,49669.1,0.9993959731543625,0.9992200000000001,0.9993782696177063]
["³Û¹ ÃíáõÙ`"]
["¶ñ³ë»ÝÛ³Ï³ÛÇÝ åÇïáõÛùÝ»ñ",44700,5000,49700,44700,5000,49700,44673,4996.1,49669.1,0.9993959731543625,0.9992200000000001,0.9993782696177063]
["îñ³Ýëåáñï³ÛÇÝ ÝÛáõÃ»ñ /µ»Ý½ÇÝ, ÛáõÕ»ñ, ³ÛÉ ÝÛáõÃ»ñ ïñ³Ýëåáñï³ÛÇÝ ÙÇçáóÝ»ñÇ Ñ³Ù³ñ/",4700,33486,38186,4700,33486,38186,4695,30968.3,35663.3,0.9989361702127659,0.9248133548348564,0.9339365212381502]
["Ð³ïáõÏ Ýå³ï³Ï³ÛÇÝ ³ÛÉ ÝÛáõÃ»ñ",5000,0,5000,5000,0,5000,4999.8,0,4999.8,0.9999600000000001,null,0.9999600000000001]
["7. ²ÛÉ Í³Ëë»ñ",5584,700,6284,5584,700,6284,49.8,317.4,367.2,0.00891833810888252,0.4534285714285714,0.05843411839592616]
["7.2 Ð³ñÏ»ñ, å³ñï³¹Çñ í×³ñÝ»ñ ¨ ïáõÛÅ»ñ, áñáÝù Ï³é³í³ñÙ³Ý ï³ñµ»ñ Ù³Ï³ñ¹³ÏÝ»ñÇ ÏáÕÙÇó ÏÇñ³éíáõÙ »Ý ÙÇÙÛ³Ýó ÝÏ³ïÙ³Ùµ",584,700,1284,584,700,1284,49.8,317.4,367.2,0.08527397260273972,0.4534285714285714,0.28598130841121494]
["²ÛÉ Ñ³ñÏ»ñ",48,400,448,48,400,448,0,203.8,203.8,0,0.5095000000000001,0.45491071428571433]
["ä³ñï³¹Çñ í×³ñÝ»ñ",536,300,836,536,300,836,49.8,113.6,163.39999999999998,0.09291044776119402,0.37866666666666665,0.19545454545454544]
["7.7 ä³Ñáõëï³ÛÇÝ ÙÇçáóÝ»ñ (ýáÝ¹)",5000,0,5000,5000,0,5000,0,0,0,0,null,0]
["ä³Ñáõëï³ÛÇÝ ÙÇçáóÝ»ñ",5000,0,5000,5000,0,5000,0,0,0,0,null,0]
["´. àã ýÇÝ³Ýë³Ï³Ý ³ÏïÇíÝ»ñÇ ·Íáí Í³Ëë»ñ",179000,0,179000,191650,0,191650,144766.4,0,144766.4,0.7553686407513697,null,0.7553686407513697]
["ÐÇÙÝ³Ï³Ý ÙÇçáóÝ»ñ",179000,0,179000,191650,0,191650,144766.4,0,144766.4,0.7553686407513697,null,0.7553686407513697]
["Þ»Ýù»ñ ¨ ßÇÝáõÃÛáõÝÝ»ñ",60000,0,60000,70500,0,70500,51389.9,0,51389.9,0.7289347517730497,null,0.7289347517730497]
["Þ»Ýù»ñÇ ¨ ßÇÝáõÃÛáõÝÝ»ñÇ Ó»éù µ»ñáõÙ",25000,0,25000,25000,0,25000,7000,0,7000]
["Þ»Ýù»ñÇ ¨  ßÇÝáõÃÛáõÝÝ»ñÇ Ï³åÇï³É í»ñ³Ýáñá·áõÙ",35000,0,35000,45500,0,45500,44389.9,0,44389.9,0.9756021978021978,null,0.9756021978021978]
["Ø»ù»Ý³Ý»ñ ¨ ë³ñù³íáñáõÙÝ»ñ",84000,0,84000,89400,0,89400,89391.5,0,89391.5,0.9999049217002237,null,0.9999049217002237]
["îñ³Ýëåáñï³ÛÇÝ ë³ñù³íáñáõÙÝ»ñ",9000,0,9000,8400,0,8400,8394,0,8394]
["ì³ñã³Ï³Ý ë³ñù³íáñáõÙÝ»ñ",75000,0,75000,81000,0,81000,80997.5,0,80997.5,0.9999691358024692,null,0.9999691358024692]
["²ÛÉ ÑÇÙÝ³Ï³Ý ÙÇçáóÝ»ñ",35000,0,35000,31750,0,31750,3985,0,3985,0.12551181102362205,null,0.12551181102362205]
["àã ÝÛáõÃ³Ï³Ý ÑÇÙÝ³Ï³Ý ÙÇçáóÝ»ñ /·ñ³Ï³ÝáõÃÛáõÝ/",35000,0,35000,29750,0,29750,1985,0,1985,0.06672268907563025,null,0.06672268907563025]
["Ü³Ë³·Í³Ñ»ï³½áï³Ï³Ý Í³Ëë»ñ",0,0,0,2000,0,2000,2000,0,2000,1,null,1]
[]
[]
[]
[]
[]
["* ê³ÑÙ³Ýí³Í ¿ §ÐÐ 2008 Ãí³Ï³ÝÇ å»ï³Ï³Ý µÛáõç»Ç Ù³ëÇÝ¦ ÐÐ ûñ»Ýùáí:"]
["** Ð³ßíÇ »Ý ³éÝí³Í ÐÐ Ï³é³í³ñáõÃÛ³Ý áñáßáõÙÝ»ñáí ¨ å»ï³Ï³Ý Ù³ñÙÇÝÝ»ñÇ Ý»ñÏ³Û³óÙ³Ùµ Ï³ï³ñí³Í ÷á÷áËáõÃÛáõÝÝ»ñÁ:"]