{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["AROGHJ"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"AROGHJ","index":0,"n_rows":94,"n_cols":9,"rows_kept":94,"cut":false,"hidden":false,"merged":[[1,0,1,8],[90,0,90,1],[3,0,4,0],[3,3,3,6],[3,8,4,8],[3,2,4,2],[3,1,4,1],[3,7,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"Ð³í»Éí³Í 5.9"]
["ÐÐ êÛáõÝÇùÇ Ù³ñ½Ç ³éáÕç³å³ÑáõÃÛ³Ý µÝ³·³í³éÇ ½³ñ·³óÙ³Ý 2010-2013ÃÃ. Íñ³·ñ»ñÇ ýÇÝ³Ýë³íáñáõÙÁ"]
[{"$nulls":7},"Ð³½. ¹ñ³Ù"]
["Ð/Ð","àÉáñïÁ","ÀÝ¹³Ù»ÝÁ å³Ñ³ÝçíáÕ ýÇÝ³Ýë³íáñáõÙ","äÉ³Ý³íáñí³Í ýÇÝ³Ýë³íáñáõÙ ",null,null,null,"ÀÝ¹³Ù»ÝÁ åÉ³Ý³íáñí³Í ýÇÝ³Ýë³íáñáõÙ","Ö»Õùí³Íù"]
[null,null,null,2010,2011,2012,2013]
[1,2,4,5,6,7,8,9,10]
[1,"§¶áñÇëÇ µÅßÏ³Ï³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ ÑÇÙÝ³Ýáñá·áõÙ ¨ ë³ñù³íáñáõÙÝ»ñÇ Ó»éùµ»ñáõÙ",931500,931500,0,0,0,931500]
[null,"å»ï³Ï³Ý µÛáõç»",0,{"$nulls":4},0]
[null,"¹áÝáñÝ»ñ/²Ü ÌÆ¶/",931500,931500,null,null,null,931500]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[2,"Ø³ñ½Ç 24 ·ÛáõÕ³Ï³Ý ³ÙµáõÉ³ïáñ³Ý»ñÇ ¨ µáõÅ.Ï»ï»ñÇ í»ñ³Ýáñá·áõÙ ¨ ë³ñù³íáñáõÙÝ»ñÇ Ó»éùµ»ñáõÙ ",73300,50000,23300,0,0,73300,0]
[null,"å»ï³Ï³Ý µÛáõç»",0,{"$nulls":4},0,0]
[null,"¹áÝáñÝ»ñ/Ø²Î-Ç ½³ñ·³óÙ³Ý ³éáÕçáõÃÛ³Ý å³Ñå³ÝÙ³Ý Íñ³·Çñ USAID /",73300,50000,23300,null,null,73300,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[3,"§î»ÕÇ ³éáÕçáõÃÛ³Ý Ï»ÝïñáÝ¦ ö´À-Ç ³ÙµáõÉ³ïáñÇ³ÛÇ Ï³éáõóáõÙ ¨ §î³Ã¨Ç ³éáÕçáõÃÛ³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ í»ñ³Ýáñá·áõÙ ",82500,82500,0,0,0,82500,0]
[null,"å»ï³Ï³Ý µÛáõç»",0,{"$nulls":4},0,0]
[null,"¹áÝáñÝ»ñ /²Ü ÌÆ¶ /",82500,82500,null,null,null,82500,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[4,"§ÞÇÝáõÑ³ÛñÇ ³éáÕçáõÃÛ³Ý ³é³çÝ³ÛÇÝ å³Ñå³ÝÙ³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß³ÝùÇ í»ñ³Ýáñá·áõÙ",80000,0,80000,0,0,80000,0]
[null,"å»ï³Ï³Ý µÛáõç»",0,{"$nulls":4},0,0]
[null,"¹áÝáñÝ»ñ/²ÜÌÆ¶ /",80000,null,80000,null,null,80000,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[5,"§Î³å³ÝÇ µÅßÏ³Ï³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ í»ñ³Ýáñá·áõÙ ¨ ë³ñù³íáñáõÙÝ»ñÇ Ó»éùµ»ñáõÙ",700000,0,300000,400000,0,700000,0]
[null,"å»ï³Ï³Ý µÛáõç»",700000,null,300000,400000,null,700000,0]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0,0]
[6,"§ø³ç³ñ³ÝÇ µÅßÏ³Ï³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ í»ñ³Ýáñá·áõÙ",200000,0,200000,0,0,null,200000]
[null,"å»ï³Ï³Ý µÛáõç»",0]
[null,"¹áÝáñÝ»ñ",0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",200000,null,200000,null,null,null,200000]
[7,"§êÛáõÝÇùÇ Ù³ñ½³ÛÇÝ ÝÛ³ñ¹³Ñá·»µáõÅ³Ï³Ý ¹Çëå³Ýë»ñ¦ ö´À-Ç ß»ÝùÇ ÑÇÙÝ³Ýáñá·áõÙ",10000,0,10000,0,0,10000]
[null,"å»ï³Ï³Ý µÛáõç»",10000,null,10000,null,null,10000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[8,"§êÇëÇ³ÝÇ µÅßÏ³Ï³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ ÑÇÙÝ³Ýáñá·áõÙ",300000,0,0,140000,160000,300000]
[null,"å»ï³Ï³Ý µÛáõç»",300000,null,null,140000,160000,300000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[9,"§²·³ñ³ÏÇ ÑÇí³Ý¹³Ýáó¦ ö´À-Ç ß»ÝùÇ ÑÇÙÝ³Ýáñá·áõÙ ",300000,0,0,130000,170000,300000]
[null,"å»ï³Ï³Ý µÛáõç»",300000,null,null,130000,170000,300000]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[10,"§Üáñ³ß»ÝÇÏÇ ³éáÕçáõÃÛ³Ý ³é³çÝ³ÛÇÝ å³Ñå³ÝÙ³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ ÑÇÙÝ³Ýáñá·áõÙ",25300,0,0,25300,0,25300]
[null,"å»ï³Ï³Ý µÛáõç»",25300,null,null,25300,null,25300]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[11,"§´éÝ³ÏáÃÇ ³éáÕçáõÃÛ³Ý ³é³çÝ³ÛÇÝ å³Ñå³ÝÙ³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ ÑÇÙÝ³Ýáñá·áõÙ",25300,0,0,25300,0,25300]
[null,"å»ï³Ï³Ý µÛáõç»",25300,null,null,25300,null,25300]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[12,"§¸³ñµ³ëÇ ³éáÕçáõÃÛ³Ý ³é³çÝ³ÛÇÝ å³Ñå³ÝÙ³Ý Ï»ÝïñáÝ¦ ö´À-Ç ß»ÝùÇ ÑÇÙÝ³Ýáñá·áõÙ",25300,0,0,25300,0,25300]
[null,"å»ï³Ï³Ý µÛáõç»",25300,null,null,25300,null,25300]
[null,"¹áÝáñÝ»ñ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[13,"²ñï³ÑÇí³Ý¹³Ýáó³ÛÇÝ åáÉÇÏÉÇÝÇÏ³Ï³Ý Í³é³ÛáõÃÛáõÝ ",4822967.5,965873.3,1110754.3,1277367.4,1468972.5,4822967.5]
[null,"å»ï³Ï³Ý µÛáõç»",4822967.5,965873.3,1110754.3,1277367.4,1468972.5,4822967.5]
[null,"¹áÝáñÝ»ñ",0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0]
[14,"ÐÇí³Ý¹³Ýáó³ÛÇÝ Í³é³ÛáõÃÛáõÝ ",3898839.7,789746.8,901558.8,1029992.6,1177541.5,3898839.7]
[null,"å»ï³Ï³Ý µÛáõç»",3688839.7,738746.8,849558.8,976992.6,1123541.5,3688839.7]
[null,"¹áÝáñÝ»ñ",0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",210000,51000,52000,53000,54000,210000]
[15,"Þï³å û·ÝáõÃÛ³Ý Í³é³ÛáõÃÛáõÝ",346529.9,69398,79807,91779,105545.9,346529.9]
[null,"å»ï³Ï³Ý µÛáõç»",346529.9,69398,79807,91779,105545.9,346529.9]
[null,"¹áÝáñÝ»ñ ",0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0]
[16,"²Ëï³µ³Ý³³Ý³ïáÙÇ³Ï³Ý Í³é³ÛáõÃÛáõÝ",156000,33000,37000,40000,46000,156000]
[null,"å»ï³Ï³Ý µÛáõç»",156000,33000,37000,40000,46000,156000]
[null,"¹áÝáñÝ»ñ ",0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0]
[17,"Ð»ñÇ³ñïñÇÏ Í³é³ÛáõÃÛáõÝ ",400000,100000,100000,100000,100000,400000]
[null,"å»ï³Ï³Ý µÛáõç»",280000,70000,70000,70000,70000,280000]
[null,"¹áÝáñÝ»ñ /²ÜÌÆ¶, Ð³Û ³é³ù»É³Ï³Ý »Ï»Õ»óÇ/",40000,10000,10000,10000,10000,40000]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ /Ù³ñ½Ç ³ñ¹ÛáõÝ³µ»ñ³Ï³Ý Ý»ñáõÅ/",80000,20000,20000,20000,20000,80000]
[18,"Ø³ñ½Ç ·ÛáõÕ³Ï³Ý ³ÙµáõÉ³ïáñÇ³Ý»ñÇÝ ýÇÝ³Ýë³íáñÙ³Ý ï³ñµ»ñ³Ïí³Í Ùáï»óÙ³Ý óáõó³µ»ñáõÙ ",48000,12000,12000,12000,12000,48000]
[null,"å»ï³Ï³Ý µÛáõç»",48000,12000,12000,12000,12000,48000]
[null,"¹áÝáñÝ»ñ ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[19,"Ø³ñ½Ç ·ÛáõÕ³Ï³Ý ³ÙµáõÉ³ïáñÇ³Ý»ñÇÝ ïñ³Ýëåáñï³ÛÇÝ ÙÇçáóÝ»ñÇ ïñ³Ù³¹ñáõÙ",40000,40000,0,0,0,40000]
[null,"å»ï³Ï³Ý µÛáõç»",40000,40000,null,null,null,40000]
[null,"¹áÝáñÝ»ñ ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[20,"Þï³å û·ÝáõÃÛ³ÝÁ ë³ÝÇï³ñ³Ï³Ý ³íïáïñ³Ýëåáñï³ÛÇÝ ÙÇçáóÝ»ñáí ³å³ÑáíáõÙ (é»³ÝáÙáµÇÉ) ¨ ßï³å û·ÝáõÃÛ³Ý Ï³Û³ÝÝ»ñÇ í»ñ³½ÇÝáõÙ (Ï³åÇ ÙÇçáóÝ»ñ, µáõÅ. ë³ñù³íáñáõÙ»ñ)",300000,150000,50000,50000,50000,300000]
[null,"å»ï³Ï³Ý µÛáõç»",300000,150000,50000,50000,50000,300000]
[null,"¹áÝáñÝ»ñ ",0,{"$nulls":4},0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
[21,"î³Ã¨Ç ³éáÕç³ñ³ñ³Ï³Ý Ñ³Ù³ÉÇñÇ ¨ Ñ³ñ³ÏÇó ï³ñ³ÍùÝ»ñÇ ÑÇÙÝ³Ýáñá·áõÙ",2000000,500000,500000,500000,500000,2000000]
[null,"å»ï³Ï³Ý µÛáõç»",0,{"$nulls":4},0]
[null,"¹áÝáñÝ»ñ ",2000000,500000,500000,500000,500000,2000000]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",0,{"$nulls":4},0]
["ÀÝ¹³Ù»ÝÁ",null,14765537.1,3724018.1,3404420.1,3847039,3790059.9,14565537.1,200000]
[null,"å»ï³Ï³Ý µÛáõç»",11068237.1,2079018.1,2519120.1,3264039,3206059.9,11068237.1,0]
[null,"¹áÝáñÝ»ñ ",3207300,1574000,613300,510000,510000,3207300,0]
[null,"³ÛÉ ³ÕµÛáõñÝ»ñ",490000,71000,272000,73000,74000,290000,200000]